🚜 Balkrishna Industries Ltd – Q4 & FY25 Results Update: Strong Long-Term Strategy Despite Soft Q4 | Profit From It
1800 890 4317
profitfromit1@gmail.com

🚜 Balkrishna Industries Ltd – Q4 & FY25 Results Update: Strong Long-Term Strategy Despite Soft Q4

Created by Piyush Patel_ in Company Update 24 May 2025
Share

🚜 Balkrishna Industries Ltd – Q4 & FY25 Results Update: Strong Long-Term Strategy Despite Soft Q4

πŸ“Š Key Financial Highlights

Metric

Q4 FY25

Q4 FY24

YoY %

FY25

FY24

YoY %

Sales Volume (MT)

82,062

82,085

Flat

3,15,273

2,92,628

+8%

Revenue from Operations (β‚Ή Cr)

2,747

2,673

+3%

10,413

9,299

+12%

Total Income (β‚Ή Cr)

2,838

2,697

+5%

10,615

9,375

+13%

EBITDA (β‚Ή Cr)

703

699

+1%

2,682

2,322

+16%

EBITDA Margin (%)

24.78%

25.90%

-115 bps

25.26%

24.80%

+46 bps

PAT (β‚Ή Cr)

362

481

-25%

1,628

1,438

+13%

EPS (β‚Ή)

18.73

24.87

-25%

84.23

74.36

+13%

πŸ“‰ Q4 PAT dropped due to higher depreciation, interest, and unrealized forex losses.


πŸ“¦ Segmental, Channel & Regional Volume Share (FY25)

Segment

% of Volume

Agriculture

59.9%

OTR (Mining & Ind.)

36.6%

Others

3.5%


Channel

% of Volume

Replacement

72.8%

OEM

25.7%

Others

1.5%


Region

% of Volume

Europe

45.1%

Americas

28.6%

India

15.2%

RoW

11.1%


πŸ“ˆ Key Ratios & Metrics (Consolidated)

Ratio/Metric

FY25

FY24

PE Ratio (CMP β‚Ή2660, EPS β‚Ή85.61)

31.07x

35.77x

Interest Coverage Ratio (ICR)

124.09x

167.8x

Debt-to-Equity

0.31

0.35

Current Ratio

1.32

1.27

Net Profit Margin (%)

15.14%

14.99%

Operating Margin (%)

17.01%

17.13%

Inventory Turnover (x)

9.49

9.27

Debtors Turnover (x)

7.11

7.32


πŸ“˜ Consolidated Balance Sheet Summary (β‚Ή Cr)

Category

FY25

FY24

Total Assets

15,635

13,685

Net Worth

10,388

8,854

Borrowings

3,263

3,096

Inventories

1,782

1,332

Trade Receivables

1,495

1,445

Cash & Equivalents

80

75


πŸ’° Consolidated Cash Flow Statement (β‚Ή Cr)

Cash Flow Activity

FY25

FY24

Cash from Operations (CFO)

1,764

2,082

Cash used in Investing (CFI)

-1,479

-1,476

Cash used in Financing (CFF)

-279

-601

Free Cash Flow (Est.)

~1,550

~1,870

Net Change in Cash

+5.7

+5.2


πŸ”­ Near-Term & Long-Term Outlook

πŸ› οΈ Expansion Projects

  • β‚Ή3,500 Cr capex over 3 years for:

    • Carbon black expansion to 360,000 MTPA

    • New categories: Commercial Vehicle & Passenger Radial Tires

    • Track systems & De-bottlenecking

  • Targeting 2.2x revenue by FY30 (~β‚Ή23,000 Cr)

  • FY30 vision:

    • 70% OHT

    • 20% New Tires for Indian Market

    • 10% Carbon Black sales

πŸ“Œ Outlook

  • Near-term profitability may stay muted due to capex, higher depreciation, and forex volatility.

  • Strong long-term visibility with product diversification and global OEM expansion.

  • Resilient business model with surplus cash and strategic cost control.


πŸ“’ Final Dividend

  • β‚Ή4 per share (200% of FV β‚Ή2)

  • Total FY25 dividend: β‚Ή16 per share


πŸ“Œ Disclosure

This analysis is for educational and informational purposes only and does not constitute a buy/sell recommendation. 


Comments (0)

Share

Share this post with others