Manyavar (Vedant Fashions Limited) Q4 FY25 Financial Analysis | Profit From It
1800 890 4317
profitfromit1@gmail.com

Manyavar (Vedant Fashions Limited) Q4 FY25 Financial Analysis

Created by Piyush Patel_ in Company Update 7 May 2025
Share

Manyavar (Vedant Fashions Limited) Q4 FY25 Financial Analysis


Introduction

Vedant Fashions Limited, known for its popular brand 'Manyavar,' recently announced its Q4 and FY25 financial results. This blog post provides a concise overview of the company's performance, key highlights, and financial analysis for investors.

Recent Insights and Highlights

  • In Q4 FY25, the company expanded its retail presence by 36,000 sq. ft., and for the full fiscal year, the expansion was 85,000 sq. ft. As of March 31, 2025, the total retail presence reached 1.79 million sq. ft.  

  • Retail sales grew by 1.9% in Q4 FY25 compared to Q4 FY24, and for the full year FY25, sales increased by 2.2% compared to FY24.  

  • The company maintained strong margins, with a gross margin of 67.2% and a PAT margin of 28.0% in FY25.  

  • Vedant Fashions launched 'Diwas,' a D2C brand focused on festive and celebration wear, which has received a positive consumer response.  

  • The company also launched the 'VFL Parivaar' app, an AI-driven learning management platform for frontline fashion advisors.  

  • FY25 performance was impacted by subdued consumer sentiment and a challenging Q1 due to fewer wedding dates. However, retail sales grew by 9.3% in the nine months from July to March FY25, with like-to-like sales growth of 2.9%. 



๐Ÿฌ Retail Footprint & Store Growth

Metric

Q4 FY25

FY25

Net EBOs Added

12

2

Net Retail Area Added

36k sq.ft.

85k sq.ft.

Total EBOs (India + Intl.)

678

678

Retail Area Presence

1.79 mn sq.ft.

1.79 mn sq.ft.

Cities (Global)

256

256



Segment Analysis

  • Key Brands: Manyavar (Menโ€™s Ethnic Wear), Mohey (Womenโ€™s Celebration Wear), Mebaz (South India Focused), Twamev (Premium Menโ€™s Wear), Diwas (D2C Celebration Wear).

  • Retail Channels: EBOs, Online, MBOs, LFS.


Income Statement Analysis (INR Million)

Particulars

Q4 FY25

Q4 FY24

YoY Growth

FY25

FY24

YoY Growth

Revenue from Operations

3,674

3,632

+1.2%

13,865

13,675

+1.4%

Gross Profit

2,432

2,436

-0.2%

9,315

9,186

+1.4%

EBITDA

1,676

1,778

-5.7%

6,464

6,643

-2.7%

Net Profit

1,011

1,158

-12.7%

3,885

4,142

-6.2%

EPS (โ‚น per share)

4.75

5.33

-10.9%

17.06

17.04

+0.1%

PAT Margin (%)

28.0%

31.9%

-3.9%

27.5%

30.3%

-2.8%

Gross Margin (%)

67.2%

66.2%

+1.0%

67.2%

67.1%

+0.1%


  • Profit Decline Reason: Higher expenses, subdued consumer sentiment, and limited wedding dates in Q1 FY25.

  • Margin Pressure: Decline in EBITDA margin due to slightly higher operating costs.


Balance Sheet Analysis (INR Million)

Particulars

Mar 31, 2025

Mar 31, 2024

Change (%)

Total Assets

27,466

25,083

+9.5%

Total Equity

17,863

16,019

+11.5%

Total Liabilities

9,603

9,064

+5.9%

Debt to Equity Ratio

0.31

0.32

-3.1%

Current Ratio

4.01

3.73

+7.5%

PBV (Price to Book)

3.91 (CMP: โ‚น739)

-

-


  • Strong Equity Growth: Driven by consistent profitability.

  • Conservative Leverage: Low debt and strong liquidity.


Cash Flow Statement Analysis (INR Million)

Cash Flow Components

FY25

FY24

YoY Growth

CFO (Cash from Operations)

3,886

4,831

-19.5%

CFI (Cash from Investing)

(159)

(1,095)

+85.5%

CFF (Cash from Financing)

(3,772)

(3,616)

-4.3%

Net Cash Flow

(45)

120

-137.5%

Free Cash Flow (FCF)

3,886

4,831

-19.5%


  • Decline in Cash from Operations: Due to working capital adjustments.

  • Reduced Cash Outflow in Investing: Reduced CAPEX investments.


Key Financial Ratios

  • PE Ratio (CMP โ‚น739): 43.3x

  • ICR (Interest Coverage Ratio): 9.4x

  • Gross Margin: 67.2%

  • EBITDA Margin: 46.6%

  • PAT Margin: 28.0%

  • ROE (Return on Equity): 21.7%


๐Ÿ” Near & Short-Term Outlook

  • Q1 FY26: Weak start due to negligible wedding dates, but demand expected to rebound in H2.

  • Growth Focus: Aggressive store expansion in Tier 2/3 cities, scaling up Diwas and Mohey.

  • Margins: Industry-leading, but raw material cost inflation is a watch point.

  • Digital: Positive response to new AI-driven retail advisor app.


Disclosure

This blog report is for educational purposes only. It does not constitute any investment advice. Investors are advised to conduct their own research before making any investment decisions.


Comments (0)

Share

Share this post with others