Pidilite Industries Q4 FY25 Financial Analysis | Profit From It
1800 890 4317
profitfromit1@gmail.com

Pidilite Industries Q4 FY25 Financial Analysis

Created by Piyush Patel_ in Company Update 9 May 2025
Share

Pidilite Industries Q4 FY25 Financial Analysis

Key Highlights and Recent Insights

  • Revenue Growth:

    • Q4 FY25 Revenue: ₹3,130 Cr (Consolidated), up 8.3% YoY.

    • FY25 Revenue: ₹13,094 Cr (Consolidated), up 6.1% YoY.

    • Standalone Revenue: ₹12,023 Cr, up 8.1% YoY.

    • Strong growth in Consumer & Bazaar (C&B) with UVG of 8.0% and B2B with UVG of 16.4%.

  • Profit Growth:

    • Q4 FY25 PAT (Consolidated): ₹428 Cr, up 40.5% YoY.

    • FY25 PAT (Consolidated): ₹2,096 Cr, up 20.0% YoY.

    • Standalone PAT: ₹2,074 Cr, up 15.2% YoY.

  • Margin Expansion:

    • EBITDA Margin (Consolidated) Q4 FY25: 20.6%.

    • Gross Margin improved by 154 bps YoY for Q4 and by 254 bps for FY25, driven by lower input costs.

  • Dividend:

    • Proposed final dividend of ₹20 per share for FY25.


Volume Growth and Segmental Performance

Segment

Q4 FY25 Volume Growth

FY25 Volume Growth

Consumer & Bazaar (C&B)

8.0%

7.2%

Business to Business (B2B)

16.4%

19.2%

Regional Performance (Standalone)

Region

Q4 FY25 Sales Growth

FY25 Sales Growth

India

Strong growth driven by C&B and B2B segments

Improved demand in construction sector

International

Steady growth excluding Pidilite USA and Pulvitec Brazil



Income Statement Analysis (₹ in Crores)

Particulars

Q4 FY25

Q4 FY24

Growth (%)

FY25

FY24

Growth (%)

Revenue from Operations

3,130.0

2,839.0

10.2%

12,023

11,118

8.1%

Gross Profit

1,839.0

1,650.0

11.5%

7,466

6,786

10.0%

EBITDA

633.0

584.0

8.3%

3,013

2,835

6.3%

Profit Before Tax (PBT)

606.0

463.0

30.8%

2,786

2,397

16.2%

Profit After Tax (PAT)

428.0

446.0

25.8%

2,074

1,800

15.2%

Earnings Per Share (EPS) (₹)

8.76

6.97

25.8%

40.77

35.39

15.2%

PE Ratio (CMP: ₹3019)

74.0

-

-

-

-

-

Interest Coverage Ratio (ICR)

34.7

-

-

-

-

-


Balance Sheet Analysis (₹ in Crores)

Particulars

31-Mar-25

31-Mar-24

Total Assets

13,271.1

11,370.8

Total Equity

9,676.4

8,337.4

Total Liabilities

3,594.7

3,033.4

Debt to Equity Ratio

0.37

0.36

Debt Ratio

0.27

0.27

Current Ratio

2.29

2.08

Price to Book Value (PBV)

6.23

6.40

Trade Receivables

1,555.9

1,405.5


Cash Flow Statement Analysis (₹ in Crores)

Particulars

FY25

FY24

Growth (%)

CFO (Operating Activities)

2,228.7

2,585.9

-13.8%

CFI (Investing Activities)

-1,515.0

-1,736.9

-12.8%

CFF (Financing Activities)

-881.5

-622.9

41.5%

Net Cash Flow

-167.8

226.1

-174.2%

Free Cash Flow (FCF)

1,500.0

2,000.0

-25.0%


Near-Term and Short-Term Outlook

  • Pidilite remains cautiously optimistic, focusing on demand recovery in the domestic market, particularly in the construction sector.

  • The company expects continued margin stability driven by lower input costs and strategic cost management.

  • Emphasis on brand building, supply chain efficiency, and investment in product innovation.


Disclosure

  • This analysis is for educational purposes and should not be considered as financial advice. Investors are advised to conduct their research before making any investment decisions.


Comments (0)

Share

Share this post with others