LTI FAIRVALUE | Profit From It
1800 890 4317
profitfromit1@gmail.com
Whatsapp

LTI FAIRVALUE

Lesson 50/225 | Study Time: 5 Min

LTI DataStudy can be done From below: 

https://docs.google.com/spreadsheets/d/e/2PACX-1vRSzhfaAjiF1k83LOEAtU_n9uY8EWbuQMNw2tOH_AjV6bK_bJkdAYpQIcFtupm0Yw/pubhtml?gid=2054118479&single=true







GROWTHLIQUIDITYSOLVENCYPROFITABILITYVALUATIONS
SALES GROWTHP-MARGINCUR.RATIOTRADE CYCDEBT2EQUITYDEBTRATIOICRROEROPEROAF-PE_23YIELD_23BOOKVALUEPBVPEG
31%14%320%0.7%27%4331%16422%23.84.2%53370.8
EstimateYearSalesProfitEPSFairValue
2035124,47818,4121,05118912
203061,8889,1545229403TRAIL-EPSQ2Q3Q4Q1TRAIL-EPS
202319,5862,874164295231.534.9536.3436.13139
Expected GrowthYearSalesProfitEPSCurrent trendH19MANNUALQ1F-2023
LongTerm18%18%18%SALES17%22%27%31%25%
202325%25%25%PROFITS19%20%19%28%25%
Actual GrowthYearSalesProfitEquityEPSMarginHIghPriceLowPriceHighPELowPEQ1_23FY_Q1_23FY_Q1_22GrowthMAJORCOSTFY_Q1_23FY_Q1_22GrowthSHARE
10 Year18%20%14.6%17.8Sales4523346331%OPERATING EXP76754142%20%
5 Year16%18%17%15.1%57.7%22.3%23.612.0Finance cost1718-6%EMPLOYEE2872220830%75%
Last Year26.7%18.6%18.2%14.7%69.4%163.9%57.926.9Expenses3816291231%OTHERCOST5366-20%1%
Profit63449728%D&A1078034%3%
Actual DataYearSalesProfitEquityEPSMargin%HIghPriceLowPriceHighPELowPEEquity18180%FINANCE COST1718-6%0%
20221566922991813114.7%7595352657.926.9EPS36.1328.427%
20211237019381711115.7%4483133640.412.0Margin14%14%-2%TOTAL3,8162,91331%100%
2020108791521178714.0%2050121023.613.9I.C.R433235%
201994461515178816.0%1987133522.615.2
201873061112176515.2%154969423.810.7SEGMENTALFY_Q1_23FY_Q1_22GrowthSHARESHARE HOLDING20232016Growth
IPO20176501971175714.9%72559812.710.5BFSI2162161234%48%PROMOTER74.0584.6-12%
20165846837175114.3%CPG, RETAIL, PHARMA78757637%17%FPI8.424.7577%
201549787611615.3%MANUFACTURING65152025%14%MF,AIF, INSURANCE8.121.88332%
201449206961614.1%HITECH MEDIA52544019%12%INDIVIDUAL6.617.82-15%
201338515621614.6%ENERGY & UTILITIES39831526%9%
201231824191613.2%
201123913161613.2%TOTAL4,5233,46331%100%



Piyush Patel

Piyush Patel

Product Designer
4.83
Loyal User
Expert Vendor
Golden Classes
King Seller
Fantastic Support
Loyal Writer
Profile

Class Sessions

1- Let us Understand the classification of Listed Indian industries _2023 2- Bajaj Auto Limited (BAL) – Long-Term Investor Report 3- Eicher Motors: CMP: 2546: Long Term Gr: 15 C Year: 141 4- 🎢 Wonderla Holidays Ltd – Riding the Waves of Leisure & Growth 📌 5- ### Wonderla Q1 FY25 Financial Analysis 6- Wonderla Q2 FY25 Full Analysis 7- Qualified institutions placement of equity share for Wonderla Holidays ???? 8- 📊 Bharat Electronics Ltd (BEL): Long-Term Investor Report 9- ### Bharat Electronics Limited (BEL) Q1 FY25 Financial Analysis 10- INDUSTRY DASHBOARD 11- Balkrishna Industries Ltd. (BKT) – Long-Term Investor Report 12- Auto Tyres & Rubbers Industry 13- 14- 15- 16- 17- 18- 19- 20- 21- 22- 23- 24- 25- 26- MRF: CMP: 80400: Long term Gr: 10 CY Gr: 70 27- FAIR VALUE OF MRF: 28- Useful Links 29- Q1 FY25 results for Balkrishna Industries Ltd: 30- ### Balkrishna Industries: Consolidated Q2 FY25 & H1 FY25 Financial Analysis 31- AMARA RAJA BATTERIES CMP: 1548 | LONG TERM GR: 15% | Q1_fy25 GR: 17% | Q1_fy25 Result Update 32- ### Amara Raja Batteries: Consolidated Financial Results for Q1 FY25 33- Asset Management Companies: Industry DASHBOARD 34- 📊 HDFC Asset Management Company (HDFC AMC) – Long-Term Investment Outlook 35- Airlines Industry 36- InterGlobe Aviation: CMP: 4270: SALES GR LT: 20% | FY24: 25% RESULT UPDATE 37- Agro Chemicals 38- PI Industries Q1 FY25 Key Highlights 39- PI Industry: CMP: 3790 Sales Gr long term: 19% CYear: 18% | fy_24 result update 40- INDUSTRY DATA 41- Breweries & Distilleries: 42- UBL: CMP: 1491 | Long term Gr: 19% | Cyear Gr: 27% | Fy_23 Result update on 23rd June 23 43- Radico: CMP: 454: CY SALES: -13 44- Kajaria Ceramics (Kajaria Cera) – Long-Term Investment Analysis 🏗️📊 45- 📘 TCS – Long-Term Wealth Builder in India's IT Powerhouse 46- Tata Elxsi – Long-Term Investment Report for FY26 & Beyond 47- INFY:CMP: 1751: Sales Growth: 17 Profits: 21 48- INFY FAIR VALUE 49- LTI: CMP: 3874 : Cy Sales 31 LongTerm Sales: 18 50- LTI FAIRVALUE 51- TRIO OF IT INDUSTRY: DATA STUDY 52- Cement & Cement Products: 53- UltraTech Cement Ltd – Long-Term Investment Analysis 54- SHREE CEMENTS: CMP: 21163: LONG TERM GR: 15 CY GROWTH: 21 H1_FY23 RESULT UPDATE: 16TH OC 55- Shreecement Intrinsic Value 56- Eagle’s Eye View: Analysis for UltraTech Cement's Q2 FY25: 57- Havells India Ltd — Long-Term Investment Analysis 58- *Havells India* Limited's Q1 FY25 results: Eagle’s Eye View: 59- Cigarettes, Tobacco Products: 60- FAIR VALUE: ITC 61- Civil construction industry in India: 62- Larsen & Toubro (L&T) – Engineering India’s Future with Global Scale 63- Rites: CMP: 271: Long Term Gr: 8 CYear -25 64- Fairvalue of RITES 65- Q1 FY25 Results Larsen & Toubro (L&T): 66- ### Larsen & Toubro (L&T) Financial & Operational Summary for Q2 FY25 & H1 FY25 67- India Ratings Affirms Larsen & Toubro’s NCDs at ‘IND AAA’/Stable 68- 🛒 Avenue Supermarts (DMart): The Retail Compounder of India 69- Diversified Commercial Services 70- TEAMLEASE: CMP: 2639 Long Term Growth: 19% CYear Growth: 16% | Q1_FY24 Result Update 7th Sept 71- HINDUNILVR: CMP: 2427 | LONG TERM GR: 10% | CYEAR GR: 3% | Q3_FY_24 RESULT UPDATE 72- Patanjali Foods Ltd. – From Ruchi Soya’s Fall to Patanjali’s FMCG Revival 73- Eagle’s Eye View: Patanjali Foods Limited for Q1 FY25: 74- Patanjali's Q2 FY25 financials: 75- Ecommerce Listed Space 76- Zomato's latest Q1 FY25 Results: 77- POWERDATA FOR POWER EXCHANGE 78- IEX: CMP: 209: Long term Gr: 15 Cy Gr: 19% | Q1_FY25 Result Update 79- PowerGrid: CMP: 194 Long term gr: 18 Cy Year: -4 80- CDSL: Long-Term Investor Report 81- ### Analysis of IEX Q1 FY25 Financial Results 82- Finance Including NBFC: 83- Bajaj Finance Ltd – Long-Term Investor Report 84- 🚆 IRFC (Indian Railway Finance Corporation) – A Long-Term Investment Analysis 85- 🌿 IREDA: Powering India’s Green Finance Revolution 86- Recltd :CMP: 139: 87- Financial results of Indian Railway Finance Corporation (IRFC) for Q1 FY25: 88- Relaxo Footwear: CMP: 836 9M_fy_24 Result updated 89- ## Relaxo Footwears Limited Q1 FY25 Results Analysis 90- Fertilizer 91- Coromandel: CMP 789: Sales growth long term: 12 Cyear: 11 92- DataStudy of Coromandel 93- ICICI GI: 1904 Long Term Sales Gr: 14% | H1_FY25 GR: 15% Q2_fy25 Result Update 94- Investor Report Fy_25: ICICI Lombard General Insurance Company Ltd 95- 🧾 ICICI Lombard General Insurance (ICICIGI): A Consistent Compounder in India's Insurance Landscape 96- Titan Company Limited: Long-Term Investor Report (Q1 FY26) 97- Pageind: CMP: 40187: long term Sales: 19 CYear:55 H1 result update 12th Nov 98- DashBoard of Titan & Page 99- ### Titan Company Limited Q1 FY25 Financial Analysis 100- Page Industries (PageInd) – Long-Term Investor Analysis 101- ### Page Industries Q1 FY25 Financial Analysis and Insights 102- TTK PRESTIGE: CMP: 698 | LONG TERM GR: 12% | CYEAR:(-5%) | Q3_FY_24 RESULT 103- 📊 Voltas Limited: Q1 FY26 Results & Long-Term Investor Outlook 104- Housing finance companies: 105- Bajaj Housing Finance Ltd – Long-Term Investor Report 106- HDFC: CMP: 2342 Cy Sales: -2 LongTerm Sales: 23 9M Result Update on 24th Feb-22 Low Dem 107- FAIRVALUE HDFC 108- Dr. Lal PathLabs Ltd. – Long-Term Investor Analysis (FY26 Outlook) 109- Healthcare Facilities: Long Term Sales: 17 CYear: -6 110- Apollo Hospitals (AHEL) — FY26e Investor Deep-Dive 111- ### **Apollo Hospitals Q1 FY25 Financial Analysis** 112- Holding Companies: 113- Bajaj Finserv: cmp: Intrinsic Value 114- Bajaj Finserv: cmp: 5952: 115- Internet & Catalogue Services Industry 116- Info Edge (India) Ltd: Long-Term Investment View 117- Highlights for Info Edge (India) Limited's FY24 results and Q4 FY24 118- Iron & steel Interim. Products 119- JSW Steel: CMP:901: Long term growth: 15% | Q1_fy25 Growth: 1.7% Result Updated 120- TataSteel: CMP: 1088 Sales Gr: 5 Profit Gr: 6X 121- INDUSTRY DATA 122- 🚀 LTTS – Engineering the Future of Technology | Long-Term Investment Analysis 123- Advertising & Media Industry 124- Affle (India) Ltd. – A Long-Term Investment Outlook 125- Eagle’s Eye view: *L&T Technology Services (LTTS)* Q1 FY25 results: 126- ### Affle (India) Limited Q1 FY25 Analysis 127- Affle (India) Limited's Q2 FY25 128- Let us Understand the classification of Listed Indian industries 129- Life Insurance Industry 130- 🛡️ HDFC Life Insurance: Long-Term Investment Analysis for FY2026 & Beyond 131- SBI LIFE: CMP: 1076: 1.3x increase in number of claims reported from FY21 to Q1-FY22. 132- SBILIFE FAIRVALUE 133- Route Mobile: CMP: 1791 LONG TERM GROWTH 37% | fy_24: 13% Result Update 134- ### Eagle’s Eye View: Route Mobile Q1 FY25 Analysis 135- Non Alcoholic Beverages 136- VBL: CMP: 1004 Long Term Gr: 17 CY Growth: 34 137- Data Study 138- 🏦 HDFC Bank – India’s Leading Private Sector Bank & Long-Term Wealth Compounder 139- Yes Bank: cmp: 15: Cy Sales: -31 Profit: 129 140- ### Eagle’s Eye view: HDFC Bank Q1 FY25 Results Analysis 141- Paints: 142- 🎨 Asian Paints Ltd. – Long-Term Investment Analysis 🏢 143- Kajaria Cera: 1174: Long term sales: 12 CYear Sales: 79 Q1 Result Update on 29th July-2 144- FAIRVALUE OF KAJARIA 145- SFL: 3407 Long Term Sales: 17 CYear: 30 Huge Demand But Inflations Hurt Profits 9M Re 146- SFL FairValue 147- SBI Q1 FY26 Results: Steady Growth with Strong Asset Quality 148- Supreme Industries Ltd. – Long-Term Investment Report 🔹 149- SUPREMEIND: CMP: 4803 LONG TERM GR: 13% Q2_fy25 GR: (-2%) | RESULTS UPDATE 150- ### Supreme Industries Q2 FY25 Financial Analysis 151- Pharmaceuticals: 152- 📊 Divi’s Laboratories Ltd: Long-Term Investor Report 153- Pfizer: CMP: 4538: Long Term Sales Gr: 6 CYear: 4 154- Abbott India: CMP 16015: Long Term Gr: 15 CY Gr: 5 155- Sun Pharma: cmp 526: Sales: -9 Profits: Loss 156- Aplltd: cmp: 984: Sales Growth: 28Profit Growth: 65 157- Ajanta Pharma: cmp: 1461: 158- DataBase Of Pharma World 159- ### Divi's Laboratories Limited: Q1 FY25 Financial Analysis 160- Britannia: CMP: 4913: LONG TERM GR: 12% | CYEAR GR: 3% | Q3_FY_24 RESULT UPDATE 161- Nestlé India Ltd: Long-Term Investment Outlook 🚀 162- Maruti Suzuki India Ltd: Driving India’s Auto Growth Story 🚗 163- M&M: CMP: 892 : LONG TERM GR: 12 CYEAR GR: 30 H1 RESULT UPDATE: 9TH NOV-21 164- FAIR VALUE M&M 165- Personal Care Dashboard 166- Godrej Cons: CMP: 759: Long Term Sales Gr: 12 CYear: 11 167- Godrej Consumer FAIR VALUE 168- Marico: Cmp: 528 : Sales Gr: Long Term: 9 Cyear: 10 169- COLGATE: Cmp: 1600: Sales Gr: 3 Profits: 18 170- Dabur: CMP: 503: Sales Gr: LongTerm: 7 Cyear: 14 171- Jubilant FoodWorks (JUBLFOOD) Investor Report – FY2026 Outlook & Long-Term Growth 📌 172- Jubilant FoodWorks Limited Q1 FY25 Financial Performance Overview 173- 📊 Reliance Industries Ltd. (RIL) – India’s Diversified Growth Powerhouse 174- ### *Eagle’s Eye view Analysis of Reliance Industries' Latest Consolidated Results for Q1 FY25*: 175- Chairman's statement at the 47th Annual General Meeting (AGM) of Reliance Industries Limited: 176- Godrej Properties: CMP: 3299 Long Term Gr: 12% | Cyear gr: 35% fy24 Result Update 177- TEAMLEASE: CMP: 2244 Long Term Gr: 18% | C_Year Gr: 21% Result update: 30th May_23 178- MapmyIndia (C.E. Info Systems Ltd.) – Long-Term Investor Report 179- INDUSTRY DATA 180- ### MapmyIndia Q1 FY25 Financial Analysis and Insights 181- ???? Q2 FY25 Results Analysis for MapMyIndia 182- ???? New Update for MapmyIndia (C.E. Info Systems Limited): 16% Plus today 183- Specialty Retail: 184- PVR: 1599: Sales growth LT: 28 CY: 702 9M RESULT UPDATE ON 4TH FEB-22 185- PVR: FAIRVALUE 186- Specialty Chem Industry 187- Pidilite Industries Ltd (PIDILITIND): Long-Term Investor Report — FY2002 to FY2026E 188- Tata Consumer Products Ltd – Long-Term Investor Report 189- ### Tata Consumer Products Limited Q2FY25 Financial Analysis 190- AU Small Finance Bank – Long-Term Investor Report (FY2012–FY2026E) 📅 191- ### AU Small Finance Bank Q1 FY25 Financial Analysis 192- 🚆 IRCTC Ltd. – Long-Term Investment Analysis (FY2026 Outlook & Beyond) 193- Telecom Services: LT Growth :14 CAGR Cy Year Growth: 21 194- Bharti Airtel: CMP 697: Long Term Sales: 12 CYear: 12 H1 RESULT UPDATED 3RD NOV-21 195- Bharti Airtel: Intrinsic Value 196- Textiles Industry 197- Textiles Industry DataStudy 198- KPR Mill: CMP: 464: Sales Growth: 43 H1 199- VTL: CMP: 830: Sales Growth -21 200- Garware Technical Fibres Ltd: CMP: 2158: CY Sales: -9 201- ### EMS Ltd Q1 FY25 Results Analysis 202- $50 million loan agreement between the Government of India and the Asian Development Bank (ADB) 203- Indias Largest Companeis in 2030: SUPER-21 204- Utilities Non_electric: longterm Gr: 17 CYear -19 Covid Affected Industry 205- Gail: CMP: 143 : long term Gr: 11 CYear: 44 206- IGL: cmp: 537: Long Term: 21 CYear: -32 207- MGL: cmp: 1107: Long Term Gr: 12 CYear: -28 208- FairValue of MGL 209- Indias TOP 3 Companies would be Crossing 1 Lakh Cr Profits during 2025-30. 210- Reliance Ind: Long Term Gr: 15 CAGR 211- TCS: Long Term Gr: 20 CAGR 212- HDFCBank: LongTerh Gr 22 CAGR 213- Nifty-6 Document 214- Nifty-6 DashBoard 215- Biotechnology 216- Biocon: CMP: 360: Long Term Growth of 15 CY Growth 10 9M Result Updated on 27th Jan-22 217- FAIRVALUE of BIOCON 218- Tata Consultancy Services (TCS), detailing their new partnership with Landis+Gyr 219- Zomato Ltd. – Long-Term Investment Analysis 220- ### Divi's Laboratories Limited: Q1 FY25 Financial Analysis 221- 💼 How to Invest in India’s Booming Mutual Fund Industry – February 2025 Analysis + Stock Picks 222- 📈 Dixon Technologies: Long-Term Investor Report (FY26–FY35) 223- 🌞 Waaree Energies Ltd: Riding India’s Renewable Energy Wave 224- 🏨 ITC Hotels: A Premium Play in India’s Booming Hospitality Sector 225- 🚢 Mazagon Dock Shipbuilders Ltd. (MDL) – Long-Term Investment Report