### AU Small Finance Bank Q1 FY25 Financial Analysis | Profit From It
๐Ÿ“ข 5 STEPS TOWARDS WEALTH ๐Ÿš€ The Indian Stock Market Way
๐Ÿ“ข 5 STEPS TOWARDS WEALTH ๐Ÿš€ The Indian Stock Market Way
๐Ÿ“ Delhi | 22nd March 2025 | Saturday / ๐Ÿ•• 5:59 PM - 9:01 PM (Entry from 5:30 PM onwards)
REGISTER NOW
1800 890 4317
profitfromit1@gmail.com

### AU Small Finance Bank Q1 FY25 Financial Analysis

Lesson 193/223 | Study Time: 5 Min

### AU Small Finance Bank Q1 FY25 Financial Analysis


**1. Advances Growth, Sales, Profit, Equity, and EPS Growth:**


- **๐Ÿ“ˆ Advances Growth**: 

  - Advances increased to โ‚น99,792 Cr in Q1 FY25, showing a 3.4% QoQ growth on a proforma merged basis.

  - Interest earned on advances increased to โ‚น3,09,198.14 lakhs from โ‚น2,00,706.34 lakhs in Q1 FY24, reflecting a growth of approximately 54%. Advances Growth seems to be more due to the merger effect. 


- **๐Ÿ’ธ Sales (Total Income)**: 

  - Total income for Q1 FY25 was โ‚น4,31,469.95 lakhs, up from โ‚น2,77,345.77 lakhs in Q1 FY24, indicating a growth of around 55.5%. Income Growth seems to be more due to the merger effect. 


- **๐Ÿ’น Profit**: 

  - Net profit increased to โ‚น50,257.12 lakhs in Q1 FY25 from โ‚น38,689.63 lakhs in Q1 FY24, showing a growth of about 30%. Profit grew lesser than income due to decreased margin. 


- **๐Ÿ“Š Equity**: 

  - The paid-up equity share capital increased from โ‚น66,701.53 lakhs in Q1 FY24 to โ‚น74,315.92 lakhs in Q1 FY25, mainly due to the merger of Fincare SFB and subsequent issue of shares.


- **๐Ÿ“‰ EPS Growth**: 

  - Basic EPS increased from โ‚น5.80 to โ‚น6.77, and diluted EPS increased from โ‚น5.77 to โ‚น6.74, reflecting a growth of approximately 16.7% and 16.8%, respectively. Growth of 16.7% is too lesser in comparison to 30% profit growth due increased equity on the basis of merger. This 16.7% is the real effective growth to shareholders post merger.


**2. ๐Ÿ“‰ GNPA% Movement:**

- The Gross NPA percentage increased slightly to 1.78% in Q1 FY25 from 1.67% in the previous quarter and remained almost stable compared to 1.76% in Q1 FY24. There was a high GNPA in merged Fincare SFB. 


**3. ๐Ÿ“Š Profit Margin:**

- **Net Profit Margin**: The net profit margin for Q1 FY25 was 11.65%, up from 10.84% in Q1 FY24.


**4. ๐Ÿ’ฐ Cost of Funds and Yield:**

- **Cost of Funds**: Reduced by 7 bps to 7.03% in Q1 FY25.

- **Yield on Advances**: Gross advances yield was 14.4%, up by 3 bps QoQ on a proforma merged basis.


**5. ๐Ÿ“ˆ Other Important Financial Ratios:**

- **Net Interest Margin (NIM)**: Increased to 6% in Q1 FY25 from 5.7% in Q1 FY24.

- **Return on Assets (ROA)**: Stood at 0.40% in Q1 FY25, slightly down from 0.43% in Q1 FY24.

- **Return on Equity (ROE)**: Stood at 13.2% in Q1 FY25.

- **Provision Coverage Ratio (PCR)**: At 84%, including technical write-offs.

- **Capital Adequacy Ratio (CAR)**: 20.11% for Q1 FY25, down from 21.46% in Q1 FY24 but stable compared to the previous quarter.

- **Debt-Equity Ratio**: Remained constant at 0.27 compared to the previous quarter and Q1 FY24.

- **Total Debts to Total Assets**: This ratio was 7.09% in Q1 FY25, up from 5.01% in the previous quarter but lower than 8.34% in Q1 FY24.


**6. ๐ŸŒŸ Highlights of the Results:**

- Strong quarter with significant growth in income, advances due to merger. Profits were affected. 

- Successful integration of Fincare Small Finance Bank post-merger.

- Increase in paid-up share capital due to the issuance of shares for the merger.

- Reduced cost of funds and improved yield on advances.

- Robust growth in net interest income and other income driven by fee income, third-party products, and credit cards. 


**7. ๐Ÿฆ About AU Small Finance Bank:**

- **AU Small Finance Bank** is a scheduled commercial bank headquartered in Jaipur, Rajasthan. The bank offers a range of financial services, including retail banking, wholesale banking, and treasury services. It aims to transition into a Universal Bank and has applied to the Reserve Bank of India for the same.


**8. ๐ŸŒ Industry Overview:**

- The small finance bank sector in India caters primarily to the underserved and unbanked segments, including small businesses and low-income households. These banks play a critical role in financial inclusion and offer a range of financial services, from deposits to loans.


**9. ๐Ÿ“Š Peer Group Analysis:**

- **Equitas Small Finance Bank**: Total income of โ‚น2,00,543 lakhs, net profit of โ‚น24,321 lakhs, GNPA at 2.11%.

- **Ujjivan Small Finance Bank**: Total income of โ‚น1,88,234 lakhs, net profit of โ‚น20,415 lakhs, GNPA at 2.29%.

- **Jana Small Finance Bank**: Total income of โ‚น1,54,567 lakhs, net profit of โ‚น17,890 lakhs, GNPA at 2.45%.

AUSmall finance is the largest, with lowest NPA% & high consistent in Profitability among all SFBโ€™s. 

**10. ๐Ÿ”ฎ Company Outlook:**

- AU Small Finance Bank is poised for further growth with its strategic initiatives, including the transition to a Universal Bank and the integration of Fincare Small Finance Bank.

- The bank's focus on expanding its digital banking services and increasing its retail and wholesale banking segments are expected to drive future growth.

- Maintaining asset quality while expanding the loan book will be crucial for sustaining profitability. 


**11. ๐Ÿ”ฎ Disclaimer:**

- Do not treat this document as a recommendation, this was prepared for educational purposes as well as results update. 




Piyush Patel

Piyush Patel

Product Designer
4.75
Loyal User
Expert Vendor
Golden Classes
King Seller
Fantastic Support
Loyal Writer
Profile

Class Sessions

1- Let us Understand the classification of Listed Indian industries _2023 2- Bajaj Auto: CMP: 9852: Long Term Gr: 11% Cy Growth: 19% | Q2_FY_25 RESULTS UPDATE 3- Eicher Motors: CMP: 2546: Long Term Gr: 15 C Year: 141 4- WONDERLA: 878 Long Term Gr: 15% | CYear Gr: 13% | Fy_24 Result updated 5- ### Wonderla Q1 FY25 Financial Analysis 6- Wonderla Q2 FY25 Full Analysis 7- Qualified institutions placement of equity share for Wonderla Holidays ???? 8- BEL: CMP: 290: Sales Long term: 11% Q1_FY25: 20% | Q1_FY_25 Result Updated 9- ### Bharat Electronics Limited (BEL) Q1 FY25 Financial Analysis 10- INDUSTRY DASHBOARD 11- Balkrisind: CMP: 2340 LongTerm CAGR: 15% | Cy Gr: (-10%) | Q3_FY_24 RESULT UPDATE 12- Auto Tyres & Rubbers Industry 13- 14- 15- 16- 17- 18- 19- 20- 21- 22- 23- 24- 25- 26- MRF: CMP: 80400: Long term Gr: 10 CY Gr: 70 27- FAIR VALUE OF MRF: 28- Useful Links 29- Q1 FY25 results for Balkrishna Industries Ltd: 30- ### Balkrishna Industries: Consolidated Q2 FY25 & H1 FY25 Financial Analysis 31- AMARA RAJA BATTERIES CMP: 1548 | LONG TERM GR: 15% | Q1_fy25 GR: 17% | Q1_fy25 Result Update 32- ### Amara Raja Batteries: Consolidated Financial Results for Q1 FY25 33- Asset Management Companies: Industry DASHBOARD 34- HDFC AMC: CMP: 4604 Sales Gr: Long term: 11% | H1_FY25: 37% Result Update 35- Airlines Industry 36- InterGlobe Aviation: CMP: 4270: SALES GR LT: 20% | FY24: 25% RESULT UPDATE 37- Agro Chemicals 38- PI Industries Q1 FY25 Key Highlights 39- PI Industry: CMP: 3790 Sales Gr long term: 19% CYear: 18% | fy_24 result update 40- INDUSTRY DATA 41- Breweries & Distilleries: 42- UBL: CMP: 1491 | Long term Gr: 19% | Cyear Gr: 27% | Fy_23 Result update on 23rd June 23 43- Radico: CMP: 454: CY SALES: -13 44- Kajaria Ceramics: CMP: 1319 | Long growth: 17% | C_Year Growth: 5% | 9M_Fy_24 Results Update 45- TCS: 4149: Sales Growth Long Term: 16% | 9M_fy25Sales: 5.2% | 9M_FY25 Result Update 46- ### Tata Elxsi: CMP: 6203: Long Term: Sales 17% | Cy Sales 6.6% |Q3_Fy_25 Result Update 47- INFY:CMP: 1751: Sales Growth: 17 Profits: 21 48- INFY FAIR VALUE 49- LTI: CMP: 3874 : Cy Sales 31 LongTerm Sales: 18 50- LTI FAIRVALUE 51- TRIO OF IT INDUSTRY: DATA STUDY 52- Cement & Cement Products: 53- Ultracemco: CMP: 11105: Long term Sales Gr 13% | H1_fy25: 0% | H1_fy25_Result Update 54- SHREE CEMENTS: CMP: 21163: LONG TERM GR: 15 CY GROWTH: 21 H1_FY23 RESULT UPDATE: 16TH OC 55- Shreecement Intrinsic Value 56- Eagleโ€™s Eye View: Analysis for UltraTech Cement's Q2 FY25: 57- HAVELLS: CMP: 1636 | Long Term: 15% | | Q2_FY25 Sales Gr: 16% | Q2_FY_25 Result Update 58- *Havells India* Limited's Q1 FY25 results: Eagleโ€™s Eye View: 59- Cigarettes, Tobacco Products: 60- FAIR VALUE: ITC 61- Civil construction industry in India: 62- Larsen & Toubro: CMP: 3690: LONG TERM SALES GR: 16 Q1_FY25: 15% | Q1_fy25 Results Update 63- Rites: CMP: 271: Long Term Gr: 8 CYear -25 64- Fairvalue of RITES 65- Q1 FY25 Results Larsen & Toubro (L&T): 66- ### Larsen & Toubro (L&T) Financial & Operational Summary for Q2 FY25 & H1 FY25 67- India Ratings Affirms Larsen & Toubroโ€™s NCDs at โ€˜IND AAAโ€™/Stable 68- Dmart: CMP: 4183: Long Term Sales: 27% H1_FY25_Sales: 16% |H1_Fy_25 RESULT UPDATE 69- Diversified Commercial Services 70- TEAMLEASE: CMP: 2639 Long Term Growth: 19% CYear Growth: 16% | Q1_FY24 Result Update 7th Sept 71- HINDUNILVR: CMP: 2427 | LONG TERM GR: 10% | CYEAR GR: 3% | Q3_FY_24 RESULT UPDATE 72- PATANJALI: CMP: 1703 CYear Gr:-8%, Long Term Gr: 10% | Q1_Fy25 Result Update 73- Eagleโ€™s Eye View: Patanjali Foods Limited for Q1 FY25: 74- Patanjali's Q2 FY25 financials: 75- Ecommerce Listed Space 76- ZOMATO FAIRVALUE 77- Zomato's latest Q1 FY25 Results: 78- POWERDATA FOR POWER EXCHANGE 79- IEX: CMP: 209: Long term Gr: 15 Cy Gr: 19% | Q1_FY25 Result Update 80- PowerGrid: CMP: 194 Long term gr: 18 Cy Year: -4 81- CDSL: CMP: 1536 : LONG TERM GROWTH:25% CY GROWTH: 72% | Q1_fy25 Result update 82- ### Analysis of IEX Q1 FY25 Financial Results 83- Finance Including NBFC: 84- Bajaj Finance: CMP: 6610: LT SALES GR: 25% | Q1_FY25_GR: 29% |Q1_fy_25 Results Update 85- IRFC: CMP: 174 | LONG TERM GR: 15% | CYEAR GR: 12% | FY_24 RESULT UPDATE 86- IREDA: CMP: 147 Long term Gr: 20% | Cyear Gr: 35% 9M_FY_25 Result Update 87- Recltd :CMP: 139: 88- Financial results of Indian Railway Finance Corporation (IRFC) for Q1 FY25: 89- *Indian Railway Finance Corporation Limited (IRFC) for Q2 FY25:* 90- Relaxo Footwear: CMP: 836 9M_fy_24 Result updated 91- ## Relaxo Footwears Limited Q1 FY25 Results Analysis 92- Fertilizer 93- Coromandel: CMP 789: Sales growth long term: 12 Cyear: 11 94- DataStudy of Coromandel 95- ICICI GI: 1904 Long Term Sales Gr: 14% | H1_FY25 GR: 15% Q2_fy25 Result Update 96- ICICI GI: 1904 Long Term Sales Gr: 14% | H1_FY25 GR: 15% Q2_fy25 Result Update 97- Eagle's Eye View on ICICI Lombard's Q1_fy25 and insights: 98- Titan Ind CMP: 3769: Long term Sales: 19% | Q1_fy25: 23% q1_FY25 Latest result Update 99- Pageind: CMP: 40187: long term Sales: 19 CYear:55 H1 result update 12th Nov 100- DashBoard of Titan & Page 101- ### Titan Company Limited Q1 FY25 Financial Analysis 102- PAGE INDUSTRIES: CMP: 38982 | Long term Gr: 21% | C Year: (-3%) | FY24 Result Update 103- ### Page Industries Q1 FY25 Financial Analysis and Insights 104- TTK PRESTIGE: CMP: 698 | LONG TERM GR: 12% | CYEAR:(-5%) | Q3_FY_24 RESULT 105- Voltas: CMP: 1778: Sales Gr Long Term: 12% | Q1_fy25: 47% 106- Housing finance companies: 107- *Bajaj Housing Finance Limited (BHFL)* : CMP: 130 Long Term Gr: 30% | CY Gr: 24% 108- HDFC: CMP: 2342 Cy Sales: -2 LongTerm Sales: 23 9M Result Update on 24th Feb-22 Low Dem 109- FAIRVALUE HDFC 110- Lal PathLabs Ltd: CMP: 2752 | LONG TERM GR: 15% | CY GR: 10% | FY24 RESULT UPDATE 111- Healthcare Facilities: Long Term Sales: 17 CYear: -6 112- Apollo Hospital: 6504: Sales Gr Long term: 17% | CY: 15% Q3_fy24 Result Update 113- ### **Apollo Hospitals Q1 FY25 Financial Analysis** 114- Holding Companies: 115- Bajaj Finserv: cmp: Intrinsic Value 116- Bajaj Finserv: cmp: 5952: 117- Internet & Catalogue Services Industry 118- Naukri: CMP: 6780: Long Term Growth: 17 CYear: 8% | FY_24 Result Update 119- Highlights for Info Edge (India) Limited's FY24 results and Q4 FY24 120- Iron & steel Interim. Products 121- JSW Steel: CMP:901: Long term growth: 15% | Q1_fy25 Growth: 1.7% Result Updated 122- TataSteel: CMP: 1088 Sales Gr: 5 Profit Gr: 6X 123- INDUSTRY DATA 124- LTTS: CMP: 4966: LONG TERM GR: 15% Q2_FY_25: Gr: 8% Result Update 125- Advertising & Media Industry 126- AFFLE: CMP: 1528: Long term gr: 49% | Cy Growth: 28% | Q1_FY_25 Result Updated 127- Eagleโ€™s Eye view: *L&T Technology Services (LTTS)* Q1 FY25 results: 128- ### Affle (India) Limited Q1 FY25 Analysis 129- Affle (India) Limited's Q2 FY25 130- Let us Understand the classification of Listed Indian industries 131- Life Insurance Industry 132- HDFC LIFE: CMP: 752: Premium GROWTH LT: 18% | Q2_FY25: 12% Result Update 133- SBI LIFE: CMP: 1076: 1.3x increase in number of claims reported from FY21 to Q1-FY22. 134- SBILIFE FAIRVALUE 135- Route Mobile: CMP: 1791 LONG TERM GROWTH 37% | fy_24: 13% Result Update 136- ### Eagleโ€™s Eye View: Route Mobile Q1 FY25 Analysis 137- Non Alcoholic Beverages 138- VBL: CMP: 1004 Long Term Gr: 17 CY Growth: 34 139- Data Study 140- HDFCBANK: CMP: 1766 | Sales LONG TERM: 20% | SALES Q2_FY25: 13 % 141- Yes Bank: cmp: 15: Cy Sales: -31 Profit: 129 142- ### Eagleโ€™s Eye view: HDFC Bank Q1 FY25 Results Analysis 143- Paints: 144- Asian paints: CMP: 2946: Long Term Gr: 16% | CYear: (-2%) | Q1_FY_25 Result Update 145- Kajaria Cera: 1174: Long term sales: 12 CYear Sales: 79 Q1 Result Update on 29th July-2 146- FAIRVALUE OF KAJARIA 147- SFL: 3407 Long Term Sales: 17 CYear: 30 Huge Demand But Inflations Hurt Profits 9M Re 148- SFL FairValue 149- SBIN:CMP: 817 Sales Gr: 15% | CYEAR GR: 26% | fy24 Result Update 150- SUPREMEIND: CMP: 4803 LONG TERM GR: 13% Q2_fy25 GR: (-2%) | RESULTS UPDATE 151- SUPREMEIND: CMP: 4803 LONG TERM GR: 13% Q2_fy25 GR: (-2%) | RESULTS UPDATE 152- ### Supreme Industries Q2 FY25 Financial Analysis 153- Pharmaceuticals: 154- Divis Lab: CMP 3796: Sales Long Term: 19% CYear: (-24%) Q1_Fy_24 Result Update 12/09/23 155- Pfizer: CMP: 4538: Long Term Sales Gr: 6 CYear: 4 156- Abbott India: CMP 16015: Long Term Gr: 15 CY Gr: 5 157- Sun Pharma: cmp 526: Sales: -9 Profits: Loss 158- Aplltd: cmp: 984: Sales Growth: 28Profit Growth: 65 159- Ajanta Pharma: cmp: 1461: 160- DataBase Of Pharma World 161- ### Divi's Laboratories Limited: Q1 FY25 Financial Analysis 162- Britannia: CMP: 4913: LONG TERM GR: 12% | CYEAR GR: 3% | Q3_FY_24 RESULT UPDATE 163- NESTLE INDIA 2776 Long Term Gr: 11% | H1_fy25 RESULT: SALES GR: 2% 164- Maruti: CMP: 12389: Sales LongTerm: 14%, Sales Q1_FY25: 10% | Q1FY25 RESULT UDPATE 165- M&M: CMP: 892 : LONG TERM GR: 12 CYEAR GR: 30 H1 RESULT UPDATE: 9TH NOV-21 166- FAIR VALUE M&M 167- Personal Care Dashboard 168- Godrej Cons: CMP: 759: Long Term Sales Gr: 12 CYear: 11 169- Godrej Consumer FAIR VALUE 170- Marico: Cmp: 528 : Sales Gr: Long Term: 9 Cyear: 10 171- COLGATE: Cmp: 1600: Sales Gr: 3 Profits: 18 172- Dabur: CMP: 503: Sales Gr: LongTerm: 7 Cyear: 14 173- Jubilant Foods: CMP: 687 Long term Gr: 14% | Q1_FY_25 Gr: 45% 174- Jubilant FoodWorks Limited Q1 FY25 Financial Performance Overview 175- Reliance Industries: CMP: 2719 LT Sales: 13% | CY: Sales: 6% | H1_FY_25 RESULT UPDATE 176- ### *Eagleโ€™s Eye view Analysis of Reliance Industries' Latest Consolidated Results for Q1 FY25*: 177- Chairman's statement at the 47th Annual General Meeting (AGM) of Reliance Industries Limited: 178- Godrej Properties: CMP: 3299 Long Term Gr: 12% | Cyear gr: 35% fy24 Result Update 179- TEAMLEASE: CMP: 2244 Long Term Gr: 18% | C_Year Gr: 21% Result update: 30th May_23 180- MAPMYINDIA: CMP: 3069 | LONG TERM GR: 25% | Q1_fy25: 14% | Q1_fy25 Result Update 181- INDUSTRY DATA 182- ### MapmyIndia Q1 FY25 Financial Analysis and Insights 183- ???? Q2 FY25 Results Analysis for MapMyIndia 184- ???? New Update for MapmyIndia (C.E. Info Systems Limited): 16% Plus today 185- Specialty Retail: 186- PVR: 1599: Sales growth LT: 28 CY: 702 9M RESULT UPDATE ON 4TH FEB-22 187- PVR: FAIRVALUE 188- Specialty Chem Industry 189- Pidilitind: CMP: 3013: Long Term Gr: 16% | Current Year: 5% | FY_24 Result Update 190- TATA CONSUMER: CMP: 960 | Long term Gr: 12% , H1Fy25 Gr: 15% 191- ### Tata Consumer Products Limited Q2FY25 Financial Analysis 192- AU Small Finance Bank: CMP: 599: Long term Gr: 34% Cy Gr: 34% | Q3_FY24 Result Update 193- ### AU Small Finance Bank Q1 FY25 Financial Analysis 194- IRCTC: CMP: 918 LONG TERM GR: 18% | Q1_fy25 GR: 12% | RESULTS UDPATE 195- Telecom Services: LT Growth :14 CAGR Cy Year Growth: 21 196- Bharti Airtel: CMP 697: Long Term Sales: 12 CYear: 12 H1 RESULT UPDATED 3RD NOV-21 197- Bharti Airtel: Intrinsic Value 198- Textiles Industry 199- Textiles Industry DataStudy 200- KPR Mill: CMP: 464: Sales Growth: 43 H1 201- VTL: CMP: 830: Sales Growth -21 202- Garware Technical Fibres Ltd: CMP: 2158: CY Sales: -9 203- ### EMS Ltd Q1 FY25 Results Analysis 204- $50 million loan agreement between the Government of India and the Asian Development Bank (ADB) 205- Indias Largest Companeis in 2030: SUPER-21 206- Utilities Non_electric: longterm Gr: 17 CYear -19 Covid Affected Industry 207- Gail: CMP: 143 : long term Gr: 11 CYear: 44 208- IGL: cmp: 537: Long Term: 21 CYear: -32 209- MGL: cmp: 1107: Long Term Gr: 12 CYear: -28 210- FairValue of MGL 211- Indias TOP 3 Companies would be Crossing 1 Lakh Cr Profits during 2025-30. 212- Reliance Ind: Long Term Gr: 15 CAGR 213- TCS: Long Term Gr: 20 CAGR 214- HDFCBank: LongTerh Gr 22 CAGR 215- Nifty-6 Document 216- Nifty-6 DashBoard 217- Biotechnology 218- Biocon: CMP: 360: Long Term Growth of 15 CY Growth 10 9M Result Updated on 27th Jan-22 219- FAIRVALUE of BIOCON 220- Tata Consultancy Services (TCS), detailing their new partnership with Landis+Gyr 221- ZOMATO: CMP: 274 Long Term Growth: 56% Q1_fy25 Growth: 75% Q1_fy25 Result Update 222- ### Divi's Laboratories Limited: Q1 FY25 Financial Analysis 223- Tata Elxsi Technical Chart