Mcap | Price | Sales | Profit | Equity | Total Equity | NC Debt | EPS | TR-EPS | 2011-PRICE | 2006-PRICE | ||||||||
MRF | 34102 | 80427 | 15921 | 1277 | 4 | 13,413 | 811 | 3011 | 3370 | 7068 | 2941 | |||||||
ROPE | ROE | DE | BookValue | FPE | SALEGR | PROFITGR | MARGIN | ICR | PRICE15Y | PRICE10Y | Div % | |||||||
301 | 10% | 6% | 31635 | 24 | 10% | 10% | 3.8% | 3.9 | 25% | 28% | 5% | |||||||
Expectation | Year | Sales | Profit | EPS | Fairvalue | |||||||||||||
2030 | 39,247 | 3,148 | 7,422 | 111337 | ||||||||||||||
2022 | 18,309 | 1,469 | 3,463 | 51940 | ||||||||||||||
Estimate | Year | Sales | Profit | EPS | Q1 | 2022 | 2021 | Growth | ||||||||||
Longterm | 10% | 10% | 10% | Sales | 4184 | 2461 | 70% | |||||||||||
Short term | 15% | 15% | 15% | Finance | 62 | 74 | -16% | |||||||||||
Exp | 4003 | 2446 | 64% | |||||||||||||||
Growth | Fin Year | Year | Sales | Profit | Margin | EPS | Pricehigh | PriceLow | HighPE | LOWPE | FairPE | Profit | 161 | 17 | 847% | |||
Shortterm | Growth | 70% | 847% | 4% | 850% | 15 | EPS | 380 | 40 | 850% | ||||||||
5 Year | Growth | 2% | -3% | 8% | -3% | 13% | 16% | 28 | 18 | 23 | Margin | 3.8% | 0.7% | 457% | ||||
10 Year | Growth | 5% | 7% | 7% | 7% | 26% | 18 | 9 | 13 | ICR | 3.9 | 1.2 | 226% | |||||
19 Year | Growth | 12% | 16% | 5% | 16% | 27% | 30% | 14 | 6 | 10 | ||||||||
Annual | 2021 | 2020 | Growth | |||||||||||||||
ActualData | Fin Year | Year | Sales | Profit | Margin | EPS | Pricehigh | PriceLow | HighPE | LOWPE | Sales | 161632 | 162394 | 0% | ||||
April-March | 2021 | 15921 | 1277 | 8.0% | 3011 | 98600 | 54500 | 33 | 18 | Finance | 2747 | 2928 | -6% | |||||
April-March | 2020 | 16239 | 1420 | 8.7% | 3354 | 73566 | 49932 | 22 | 15 | Exp | 146363 | 151405 | -3% | |||||
April-March | 2019 | 16063 | 1130 | 7.0% | 2666 | 81426 | 53858 | 31 | 20 | Profit | 12771 | 14226 | -10% | |||||
April-March | 2018 | 15227 | 1,130 | 7.4% | 2,668 | 74148 | 60062 | 28 | 23 | EPS | 3011 | 3354 | -10% | |||||
April-March | 2017 | 14743 | 1,450 | 9.8% | 3,421 | 61220 | 30101 | 18 | 9 | Margin | 7.90% | 8.76% | -10% | |||||
April-March | 2016 | 46399 | 31383 | ICR | 6.6 | 4.8 | 38% | |||||||||||
April-March | 2015 | 42475 | 19816 | |||||||||||||||
Oct-Sept | 2014 | 13198 | 900 | 6.8% | 2,117 | 32880 | 13290 | 16 | 6 | Q1 | 2021 | 2020 | Growth | |||||
Oct-Sept | 2013 | 12123 | 800 | 6.6% | 1892 | 15499 | 9710 | 8 | 5 | Sales | 24607 | 44708 | -45.0% | |||||
Oct-Sept | 2012 | 11870 | 570 | 4.8% | 1350 | 11578 | 6325 | 9 | 5 | Finance | 763 | 720 | 6.0% | |||||
Oct-Sept | 2011 | 9743 | 620 | 6.4% | 1461 | 9824 | 5325 | 7 | 4 | Exp | 24786 | 41589 | -40.4% | |||||
Oct-Sept | 2010 | 7464 | 350 | 4.7% | 1,450 | 9440 | 5122 | 7 | 4 | Profit | 135 | 2733 | -95.1% | |||||
Oct-Sept | 2009 | 5673 | 250 | 4.4% | 1,185 | 5918 | 1470 | 5 | 1 | EPS | 31.73 | 644.33 | -95.1% | |||||
Oct-Sept | 2008 | 5047 | 150 | 3.0% | 741 | 8968 | 1565 | 12 | 2 | Margin | 0.55% | 6.11% | -91.0% | |||||
Oct-Sept | 2007 | 4411 | 170 | 3.9% | 767 | 4800 | 3216 | 6 | 4 | ICR | -0.2 | 4.3 | -105.4% | |||||
Oct-Sept | 2006 | 3739 | 80 | 2.1% | 188 | 4068 | 2100 | 22 | 11 | |||||||||
Oct-Sept | 2005 | 2966 | 40 | 1.3% | 95 | 3500 | 1960 | 37 | 21 | |||||||||
Oct-Sept | 2004 | 2580 | 30 | 1.2% | 68 | 2550 | 1290 | 38 | 19 | |||||||||
Oct-Sept | 2003 | 2186 | 120 | 5.5% | 277 | 1625 | 780 | 6 | 3 | |||||||||
Oct-Sept | 2002 | 1836 | 80 | 4.4% | 185 | 1000 | 401 | 5 | 2 | |||||||||