📊 Divi’s Laboratories Ltd: Long-Term Investor Report | Profit From It
1800 890 4317
profitfromit1@gmail.com
Whatsapp

📊 Divi’s Laboratories Ltd: Long-Term Investor Report

Lesson 154/225 | Study Time: 15 Min
📊 Divi’s Laboratories Ltd: Long-Term Investor Report

📊 Divi’s Laboratories Ltd: Long-Term Investor Report

🏢 Company Overview

Divi’s Laboratories Ltd (Divis Lab) is among India’s largest Active Pharmaceutical Ingredient (API) and Custom Synthesis manufacturers, catering to both global innovators and generic players. Founded in 1990, Divis has built strong capabilities in:

  • Generic APIs (including anti-inflammatory, cardiovascular, anti-epileptic)

  • Custom Synthesis for global pharma majors

  • Nutraceuticals (carotenoids, vitamins)

The company is known for its cost leadership, regulatory compliance (USFDA, EU, Japan), and long-standing customer relationships with Big Pharma.


🌍 Industry Outlook

The global API market is projected to grow at 6–7% CAGR till 2030, driven by:

  • Rising demand for generic drugs post patent expiries.

  • China+1 strategy, benefiting Indian API players.

  • Demand for custom synthesis & CDMO partnerships.

  • Increasing share of nutraceuticals in wellness markets.

India, already the 3rd largest pharma market by volume, is positioned as a reliable global supplier. Divi’s, with its strong balance sheet and execution record, is expected to remain a key beneficiary.


📈 Financial Performance (2 Decades Journey)

Year

Sales (₹ Cr)

Profit (₹ Cr)

Margin

FY2001

188

26

14%

FY2010

947

344

36%

FY2015

3,127

847

27%

FY2020

5,395

1,377

26%

FY2022

8,960

2,960

33%

FY2025

9,360

2,191

23%

Trail FY25

9,652

2,306

24%

Highlights:

  • 20-year Sales CAGR: ~18%, Profit CAGR: ~19%

  • Margins historically range between 20–35%, showing high operating efficiency.

  • FY22 peak margins (33%) were aided by Covid-related demand, normalizing to 22–24% now.


📊 Q1 FY26 Performance

  • Sales: ₹2,410 Cr (+14% YoY)

  • Profit: ₹545 Cr (+27% YoY)

  • EBITDA: ₹733 Cr (+21% YoY)

  • EBITDA Margin: 22.6% (vs 20% LY)

  • EPS: ₹20.5 (+26% YoY)

  • ICR: 617x (very strong balance sheet, negligible debt)

🔹 Growth driven by generic APIs and CDMO contracts.
🔹 Strong margin expansion due to operational efficiency and lower raw material cost impact.


🏭 Cost Structure (Q1 FY26)

  • Material Cost: ₹1,010 Cr (56%, +13% YoY)

  • Employee Cost: ₹340 Cr (19%, +16% YoY)

  • Depreciation: ₹112 Cr (+15% YoY)

  • Other Expenses: ₹385 Cr (+10% YoY)

⚡ Divi’s remains cost-efficient with high EBITDA margins >22%, a rarity in Indian pharma.


🔎 Valuation History (PE & PBV Trends)

  • PE Range (10Y): 24x – 76x

  • PBV Range (10Y): 5x – 11x

Historically, Divi’s trades at a premium to pharma peers (Sun, Dr. Reddy’s, Cipla) due to its:
✅ High margins
✅ Strong cash flows
✅ Debt-free balance sheet


📊 Future Estimates

Year

Sales (₹ Cr)

Profit (₹ Cr)

EPS

BV

Fair Value (Blended)

FY26E

10,858

2,454

92

630

₹4,246

FY30E

18,990

4,828

182

991

₹7,609

FY35E

33,467

8,508

321

1,746

₹13,410

⚡ Long-term revenue CAGR expected ~15%, profit CAGR ~15%.
⚡ Potential to 3x from FY26 to FY35 on conservative assumptions.


📊 Peer Comparison

Company

Sales FY25 (₹ Cr)

Profit FY25 (₹ Cr)

Margin

PE (TTM)

PBV

Divi’s

9,360

2,191

23%

57–79

9–12

Sun Pharma

48,000

8,700

18%

33–40

5–6

Dr. Reddy’s

26,000

5,300

20%

25–30

4–5

Cipla

26,000

4,400

17%

30–35

5–6

Divi’s commands highest valuation multiples due to its leadership in custom synthesis.


⚖️ Long-Term Risk & Reward

✅ Strengths

  • High-margin CDMO & API leader

  • Diversified exports base (US, EU, Japan)

  • Debt-free, cash-rich balance sheet

  • Strong promoter holding & governance

⚠️ Risks

  • API pricing pressure from China competition

  • Currency fluctuations (large export base)

  • Client concentration risk (few large MNC customers)

  • Regulatory risks (USFDA/EU inspections)


📌 Conclusion

Divi’s Laboratories continues to be a premium-quality pharma stock, with:

  • Strong historical track record of 18–19% CAGR

  • High margins (>22%)

  • Healthy earnings growth visibility

While valuations remain rich, long-term investors may view Divi’s as a steady compounder, suited for a 10+ year holding horizon.


Disclosure: This report is for educational purposes only. Not investment advice.


Piyush Patel

Piyush Patel

Product Designer
4.83
Loyal User
Expert Vendor
Golden Classes
King Seller
Fantastic Support
Loyal Writer
Profile

Class Sessions

1- Let us Understand the classification of Listed Indian industries _2023 2- Bajaj Auto Limited (BAL) – Long-Term Investor Report 3- Eicher Motors: CMP: 2546: Long Term Gr: 15 C Year: 141 4- 🎢 Wonderla Holidays Ltd – Riding the Waves of Leisure & Growth 📌 5- ### Wonderla Q1 FY25 Financial Analysis 6- Wonderla Q2 FY25 Full Analysis 7- Qualified institutions placement of equity share for Wonderla Holidays ???? 8- 📊 Bharat Electronics Ltd (BEL): Long-Term Investor Report 9- ### Bharat Electronics Limited (BEL) Q1 FY25 Financial Analysis 10- INDUSTRY DASHBOARD 11- Balkrishna Industries Ltd. (BKT) – Long-Term Investor Report 12- Auto Tyres & Rubbers Industry 13- 14- 15- 16- 17- 18- 19- 20- 21- 22- 23- 24- 25- 26- MRF: CMP: 80400: Long term Gr: 10 CY Gr: 70 27- FAIR VALUE OF MRF: 28- Useful Links 29- Q1 FY25 results for Balkrishna Industries Ltd: 30- ### Balkrishna Industries: Consolidated Q2 FY25 & H1 FY25 Financial Analysis 31- AMARA RAJA BATTERIES CMP: 1548 | LONG TERM GR: 15% | Q1_fy25 GR: 17% | Q1_fy25 Result Update 32- ### Amara Raja Batteries: Consolidated Financial Results for Q1 FY25 33- Asset Management Companies: Industry DASHBOARD 34- 📊 HDFC Asset Management Company (HDFC AMC) – Long-Term Investment Outlook 35- Airlines Industry 36- InterGlobe Aviation: CMP: 4270: SALES GR LT: 20% | FY24: 25% RESULT UPDATE 37- Agro Chemicals 38- PI Industries Q1 FY25 Key Highlights 39- PI Industry: CMP: 3790 Sales Gr long term: 19% CYear: 18% | fy_24 result update 40- INDUSTRY DATA 41- Breweries & Distilleries: 42- UBL: CMP: 1491 | Long term Gr: 19% | Cyear Gr: 27% | Fy_23 Result update on 23rd June 23 43- Radico: CMP: 454: CY SALES: -13 44- Kajaria Ceramics (Kajaria Cera) – Long-Term Investment Analysis 🏗️📊 45- 📘 TCS – Long-Term Wealth Builder in India's IT Powerhouse 46- Tata Elxsi – Long-Term Investment Report for FY26 & Beyond 47- INFY:CMP: 1751: Sales Growth: 17 Profits: 21 48- INFY FAIR VALUE 49- LTI: CMP: 3874 : Cy Sales 31 LongTerm Sales: 18 50- LTI FAIRVALUE 51- TRIO OF IT INDUSTRY: DATA STUDY 52- Cement & Cement Products: 53- UltraTech Cement Ltd – Long-Term Investment Analysis 54- SHREE CEMENTS: CMP: 21163: LONG TERM GR: 15 CY GROWTH: 21 H1_FY23 RESULT UPDATE: 16TH OC 55- Shreecement Intrinsic Value 56- Eagle’s Eye View: Analysis for UltraTech Cement's Q2 FY25: 57- Havells India Ltd — Long-Term Investment Analysis 58- *Havells India* Limited's Q1 FY25 results: Eagle’s Eye View: 59- Cigarettes, Tobacco Products: 60- FAIR VALUE: ITC 61- Civil construction industry in India: 62- Larsen & Toubro (L&T) – Engineering India’s Future with Global Scale 63- Rites: CMP: 271: Long Term Gr: 8 CYear -25 64- Fairvalue of RITES 65- Q1 FY25 Results Larsen & Toubro (L&T): 66- ### Larsen & Toubro (L&T) Financial & Operational Summary for Q2 FY25 & H1 FY25 67- India Ratings Affirms Larsen & Toubro’s NCDs at ‘IND AAA’/Stable 68- 🛒 Avenue Supermarts (DMart): The Retail Compounder of India 69- Diversified Commercial Services 70- TEAMLEASE: CMP: 2639 Long Term Growth: 19% CYear Growth: 16% | Q1_FY24 Result Update 7th Sept 71- HINDUNILVR: CMP: 2427 | LONG TERM GR: 10% | CYEAR GR: 3% | Q3_FY_24 RESULT UPDATE 72- Patanjali Foods Ltd. – From Ruchi Soya’s Fall to Patanjali’s FMCG Revival 73- Eagle’s Eye View: Patanjali Foods Limited for Q1 FY25: 74- Patanjali's Q2 FY25 financials: 75- Ecommerce Listed Space 76- Zomato's latest Q1 FY25 Results: 77- POWERDATA FOR POWER EXCHANGE 78- IEX: CMP: 209: Long term Gr: 15 Cy Gr: 19% | Q1_FY25 Result Update 79- PowerGrid: CMP: 194 Long term gr: 18 Cy Year: -4 80- CDSL: Long-Term Investor Report 81- ### Analysis of IEX Q1 FY25 Financial Results 82- Finance Including NBFC: 83- Bajaj Finance Ltd – Long-Term Investor Report 84- 🚆 IRFC (Indian Railway Finance Corporation) – A Long-Term Investment Analysis 85- 🌿 IREDA: Powering India’s Green Finance Revolution 86- Recltd :CMP: 139: 87- Financial results of Indian Railway Finance Corporation (IRFC) for Q1 FY25: 88- Relaxo Footwear: CMP: 836 9M_fy_24 Result updated 89- ## Relaxo Footwears Limited Q1 FY25 Results Analysis 90- Fertilizer 91- Coromandel: CMP 789: Sales growth long term: 12 Cyear: 11 92- DataStudy of Coromandel 93- ICICI GI: 1904 Long Term Sales Gr: 14% | H1_FY25 GR: 15% Q2_fy25 Result Update 94- Investor Report Fy_25: ICICI Lombard General Insurance Company Ltd 95- 🧾 ICICI Lombard General Insurance (ICICIGI): A Consistent Compounder in India's Insurance Landscape 96- Titan Company Limited: Long-Term Investor Report (Q1 FY26) 97- Pageind: CMP: 40187: long term Sales: 19 CYear:55 H1 result update 12th Nov 98- DashBoard of Titan & Page 99- ### Titan Company Limited Q1 FY25 Financial Analysis 100- Page Industries (PageInd) – Long-Term Investor Analysis 101- ### Page Industries Q1 FY25 Financial Analysis and Insights 102- TTK PRESTIGE: CMP: 698 | LONG TERM GR: 12% | CYEAR:(-5%) | Q3_FY_24 RESULT 103- 📊 Voltas Limited: Q1 FY26 Results & Long-Term Investor Outlook 104- Housing finance companies: 105- Bajaj Housing Finance Ltd – Long-Term Investor Report 106- HDFC: CMP: 2342 Cy Sales: -2 LongTerm Sales: 23 9M Result Update on 24th Feb-22 Low Dem 107- FAIRVALUE HDFC 108- Dr. Lal PathLabs Ltd. – Long-Term Investor Analysis (FY26 Outlook) 109- Healthcare Facilities: Long Term Sales: 17 CYear: -6 110- Apollo Hospitals (AHEL) — FY26e Investor Deep-Dive 111- ### **Apollo Hospitals Q1 FY25 Financial Analysis** 112- Holding Companies: 113- Bajaj Finserv: cmp: Intrinsic Value 114- Bajaj Finserv: cmp: 5952: 115- Internet & Catalogue Services Industry 116- Info Edge (India) Ltd: Long-Term Investment View 117- Highlights for Info Edge (India) Limited's FY24 results and Q4 FY24 118- Iron & steel Interim. Products 119- JSW Steel: CMP:901: Long term growth: 15% | Q1_fy25 Growth: 1.7% Result Updated 120- TataSteel: CMP: 1088 Sales Gr: 5 Profit Gr: 6X 121- INDUSTRY DATA 122- 🚀 LTTS – Engineering the Future of Technology | Long-Term Investment Analysis 123- Advertising & Media Industry 124- Affle (India) Ltd. – A Long-Term Investment Outlook 125- Eagle’s Eye view: *L&T Technology Services (LTTS)* Q1 FY25 results: 126- ### Affle (India) Limited Q1 FY25 Analysis 127- Affle (India) Limited's Q2 FY25 128- Let us Understand the classification of Listed Indian industries 129- Life Insurance Industry 130- 🛡️ HDFC Life Insurance: Long-Term Investment Analysis for FY2026 & Beyond 131- SBI LIFE: CMP: 1076: 1.3x increase in number of claims reported from FY21 to Q1-FY22. 132- SBILIFE FAIRVALUE 133- Route Mobile: CMP: 1791 LONG TERM GROWTH 37% | fy_24: 13% Result Update 134- ### Eagle’s Eye View: Route Mobile Q1 FY25 Analysis 135- Non Alcoholic Beverages 136- VBL: CMP: 1004 Long Term Gr: 17 CY Growth: 34 137- Data Study 138- 🏦 HDFC Bank – India’s Leading Private Sector Bank & Long-Term Wealth Compounder 139- Yes Bank: cmp: 15: Cy Sales: -31 Profit: 129 140- ### Eagle’s Eye view: HDFC Bank Q1 FY25 Results Analysis 141- Paints: 142- 🎨 Asian Paints Ltd. – Long-Term Investment Analysis 🏢 143- Kajaria Cera: 1174: Long term sales: 12 CYear Sales: 79 Q1 Result Update on 29th July-2 144- FAIRVALUE OF KAJARIA 145- SFL: 3407 Long Term Sales: 17 CYear: 30 Huge Demand But Inflations Hurt Profits 9M Re 146- SFL FairValue 147- SBI Q1 FY26 Results: Steady Growth with Strong Asset Quality 148- Supreme Industries Ltd. – Long-Term Investment Report 🔹 149- SUPREMEIND: CMP: 4803 LONG TERM GR: 13% Q2_fy25 GR: (-2%) | RESULTS UPDATE 150- ### Supreme Industries Q2 FY25 Financial Analysis 151- Pharmaceuticals: 152- 📊 Divi’s Laboratories Ltd: Long-Term Investor Report 153- Pfizer: CMP: 4538: Long Term Sales Gr: 6 CYear: 4 154- Abbott India: CMP 16015: Long Term Gr: 15 CY Gr: 5 155- Sun Pharma: cmp 526: Sales: -9 Profits: Loss 156- Aplltd: cmp: 984: Sales Growth: 28Profit Growth: 65 157- Ajanta Pharma: cmp: 1461: 158- DataBase Of Pharma World 159- ### Divi's Laboratories Limited: Q1 FY25 Financial Analysis 160- Britannia: CMP: 4913: LONG TERM GR: 12% | CYEAR GR: 3% | Q3_FY_24 RESULT UPDATE 161- Nestlé India Ltd: Long-Term Investment Outlook 🚀 162- Maruti Suzuki India Ltd: Driving India’s Auto Growth Story 🚗 163- M&M: CMP: 892 : LONG TERM GR: 12 CYEAR GR: 30 H1 RESULT UPDATE: 9TH NOV-21 164- FAIR VALUE M&M 165- Personal Care Dashboard 166- Godrej Cons: CMP: 759: Long Term Sales Gr: 12 CYear: 11 167- Godrej Consumer FAIR VALUE 168- Marico: Cmp: 528 : Sales Gr: Long Term: 9 Cyear: 10 169- COLGATE: Cmp: 1600: Sales Gr: 3 Profits: 18 170- Dabur: CMP: 503: Sales Gr: LongTerm: 7 Cyear: 14 171- Jubilant FoodWorks (JUBLFOOD) Investor Report – FY2026 Outlook & Long-Term Growth 📌 172- Jubilant FoodWorks Limited Q1 FY25 Financial Performance Overview 173- 📊 Reliance Industries Ltd. (RIL) – India’s Diversified Growth Powerhouse 174- ### *Eagle’s Eye view Analysis of Reliance Industries' Latest Consolidated Results for Q1 FY25*: 175- Chairman's statement at the 47th Annual General Meeting (AGM) of Reliance Industries Limited: 176- Godrej Properties: CMP: 3299 Long Term Gr: 12% | Cyear gr: 35% fy24 Result Update 177- TEAMLEASE: CMP: 2244 Long Term Gr: 18% | C_Year Gr: 21% Result update: 30th May_23 178- MapmyIndia (C.E. Info Systems Ltd.) – Long-Term Investor Report 179- INDUSTRY DATA 180- ### MapmyIndia Q1 FY25 Financial Analysis and Insights 181- ???? Q2 FY25 Results Analysis for MapMyIndia 182- ???? New Update for MapmyIndia (C.E. Info Systems Limited): 16% Plus today 183- Specialty Retail: 184- PVR: 1599: Sales growth LT: 28 CY: 702 9M RESULT UPDATE ON 4TH FEB-22 185- PVR: FAIRVALUE 186- Specialty Chem Industry 187- Pidilite Industries Ltd (PIDILITIND): Long-Term Investor Report — FY2002 to FY2026E 188- Tata Consumer Products Ltd – Long-Term Investor Report 189- ### Tata Consumer Products Limited Q2FY25 Financial Analysis 190- AU Small Finance Bank – Long-Term Investor Report (FY2012–FY2026E) 📅 191- ### AU Small Finance Bank Q1 FY25 Financial Analysis 192- 🚆 IRCTC Ltd. – Long-Term Investment Analysis (FY2026 Outlook & Beyond) 193- Telecom Services: LT Growth :14 CAGR Cy Year Growth: 21 194- Bharti Airtel: CMP 697: Long Term Sales: 12 CYear: 12 H1 RESULT UPDATED 3RD NOV-21 195- Bharti Airtel: Intrinsic Value 196- Textiles Industry 197- Textiles Industry DataStudy 198- KPR Mill: CMP: 464: Sales Growth: 43 H1 199- VTL: CMP: 830: Sales Growth -21 200- Garware Technical Fibres Ltd: CMP: 2158: CY Sales: -9 201- ### EMS Ltd Q1 FY25 Results Analysis 202- $50 million loan agreement between the Government of India and the Asian Development Bank (ADB) 203- Indias Largest Companeis in 2030: SUPER-21 204- Utilities Non_electric: longterm Gr: 17 CYear -19 Covid Affected Industry 205- Gail: CMP: 143 : long term Gr: 11 CYear: 44 206- IGL: cmp: 537: Long Term: 21 CYear: -32 207- MGL: cmp: 1107: Long Term Gr: 12 CYear: -28 208- FairValue of MGL 209- Indias TOP 3 Companies would be Crossing 1 Lakh Cr Profits during 2025-30. 210- Reliance Ind: Long Term Gr: 15 CAGR 211- TCS: Long Term Gr: 20 CAGR 212- HDFCBank: LongTerh Gr 22 CAGR 213- Nifty-6 Document 214- Nifty-6 DashBoard 215- Biotechnology 216- Biocon: CMP: 360: Long Term Growth of 15 CY Growth 10 9M Result Updated on 27th Jan-22 217- FAIRVALUE of BIOCON 218- Tata Consultancy Services (TCS), detailing their new partnership with Landis+Gyr 219- Zomato Ltd. – Long-Term Investment Analysis 220- ### Divi's Laboratories Limited: Q1 FY25 Financial Analysis 221- 💼 How to Invest in India’s Booming Mutual Fund Industry – February 2025 Analysis + Stock Picks 222- 📈 Dixon Technologies: Long-Term Investor Report (FY26–FY35) 223- 🌞 Waaree Energies Ltd: Riding India’s Renewable Energy Wave 224- 🏨 ITC Hotels: A Premium Play in India’s Booming Hospitality Sector 225- 🚢 Mazagon Dock Shipbuilders Ltd. (MDL) – Long-Term Investment Report