COMPANY | PRICE | MARETCAP | EQUITY | RESERVE | PREMIUM | M-SHARE | PROFITS | EPS | MARGIN | GROWTH | F-ROE | F-PE | YIELD | AUM | COST | 61ST M-PER | SOLVENCY | ||
SBILIFE | 1111 | 110596 | 1000 | 9320 | 49786 | 19% | 1456 | 14.6 | 3% | 15% | 9.9% | ₹109 | 1% | 231600 | 11% | 61% | 220.0 | ||
ESTIMATES | Year | PREMIUM | PROFIT | EPS | FAIRVALUE | ||||||||||||||
2035 | ₹336,955 | 13,478 | ₹135 | ₹7,128 | |||||||||||||||
2030 | ₹167,526 | 6,701 | ₹67 | ₹3,544 | |||||||||||||||
2022 | ₹54,765 | ₹1,019 | ₹10 | ₹539 | |||||||||||||||
EXPECTED | Year | Private MShare | Gross Premium | Profit | EPS | ||||||||||||||
LONGTERM | 15% | 15% | 15% | ||||||||||||||||
2022 | 10% | -30% | -30% | ||||||||||||||||
GROWTH | Year | Private MShare | Gross Premium | Profit | EPS | Margin | HIGH PRICE | LOW PRICE | FairPE | ||||||||||
10 Years | 14% | 15% | 15% | 5% | 53 | ||||||||||||||
5 Years | 26% | 11% | 11% | 4% | 10% | 0% | |||||||||||||
CYear | 10% | -43% | -43% | 3% | |||||||||||||||
66 | 40 | ||||||||||||||||||
Actual | Year | Private MShare | Gross Premium | Profit | EPS | Margin | HIGH PRICE | LOW PRICE | HIGH PE | LOW PE | TREND | H1 | 9M | ANNUAL | Q1 | EST-2022 | |||
2021 | 19% | 49786 | 1456 | 14.6 | 3% | 984 | 627 | 68 | 43 | SALES | 22% | 20% | 23% | 10% | 10% | ||||
2020 | 23% | 40635 | 1422 | 14.2 | 3% | 1030 | 519 | 72 | 36 | PROFIT | 38% | 4% | 2% | -43% | -30% | ||||
2019 | 22% | 32989 | 1327 | 13.3 | 4% | 775 | 485 | 58 | 37 | ||||||||||
IPO | 2018 | 22% | 25354 | 1150 | 11.5 | 5% | 740 | 629 | 64 | 55 | Q1 | 2022 | 2021 | GROWTH | |||||
2017 | 21% | 21015 | 955 | 9.6 | 5% | PREMIUM | 8313 | 7588 | 9.6% | ||||||||||
2016 | 19% | 15826 | 861 | 8.6 | 5% | INV. INCOME | 7410 | 8583 | -13.7% | ||||||||||
2015 | 16% | 12867 | 820 | 8.2 | 6% | COST | 875 | 771 | 13.5% | ||||||||||
2014 | 17% | 10739 | 740 | 7.4 | 7% | PROFIT | 223 | 391 | -43.0% | ||||||||||
2013 | 17% | 10450 | 622 | 6.2 | 6% | EPS | 2.23 | 3.91 | -43.0% | ||||||||||
2012 | 20% | 13134 | 556 | 5.6 | 4% | Margin | 3% | 5% | -47.9% | ||||||||||
2011 | 19% | 12946 | 366 | 3.7 | 3% | ||||||||||||||
2010 | 18% | 10104 | 276 | 2.8 | 3% | ||||||||||||||
2009 | 16% | 7212 | -26 | -0.3 | 0% |